Click here for Before Pictures
We Paid $100,000 for this home in April 2022 and had $12,875 in Rehab for a total of $112,875. Let's look at the approx. income on this property. We started construction in December 2020 as per clients
We have had one tenant since we leased it March 2022 in 16 days for $1250 a month.
The lease has been lifted during the years. Let's look at the Approx Numbers for income on this home.
2022 $ 4,585
2023 $ 9,301
2024 $10,807
2025 $10,271
Total $34,964 Deposited in clients bank account
The tenant moved out because of job relocation and the property needed $500 to get back on the market. Check out the video below to see how nice it was when the tenant moved out.
The Approx worth with a $25,000 value add is $190,000.
Let's look at the approx returns
190,000 (approx worth) - $25,000 value add - $112,875 (cost of home and rehab) + $34,964 ( Net rental income) = $86,819 Approx profit so far
That is a 22% return so far
Don't do Real Estate Alone
.png)


.png)
0 Comments
Thank you