Creating a stress-free rental property for Clients

 

This property was purchased for $262,000 in October 2021.
No rehab. No delays. No drama.

It was leased immediately after closing, with a qualified tenant secured in just 4 days.

The client wanted this property—and only this property. We went after it, got it closed, and put it to work fast. Since day one, it has performed exactly the way a solid investment should.

The rest is history.

Now… take a look at the numbers. 📊🔥

Click here to view the homes Video 

Click here to View After pictures 

📊 Income Property Case Study

Rocky River, Ohio

Purchase Date: Feb 2022
Purchase Price: $262,000
Rehab Investment: $0
Total Initial Investment: $262,000

Bedrooms: 3 Bathroom 2 Garage 2 Sq Footage 1,892

---

🏠 Leasing Performance

• Leased: March Days on Market: 4 days

• Original Rent: $2,200/month

• Tenant: Original Tenant 18 Months Curret Tenant 25 Months

• Vacancy: 2 Months

New Rent (2026): $2,200/month 📈 We have lifted the monthly rent

---

💰 Net Rents Deposited to Owner

(After expenses)

• 2022: $11,644
• 
  
• 2023: $13,834

• 2024: $13,516

• 2025: $17,444

• 2026 (YTD): $3407

👉 Total Net Deposits in owners Account: $56,438

---

📈 Equity Position

• Approx Value : $358,000

• Additional Updates Budgeted: $8,000

---

🧮 Profit Breakdown

• Equity: $78,000

• Plus Net Rents: + $56,438

• Closing Cost - $10,000

• Minus Purchase + Rehab: – $262,000

• Minus Updates: – $8,000

✅ Approx Total Profit: $41,930 So far 

---

🔥 Return Summary

• Approx ROI: 44%

• Low vacancy

• Stable long-term tenant

• Minimal maintenance

• Strong rent growth

---

Let’s Talk

Brett Young
📞 (216) 703-5740
Key Realty & Property Management

Mega Million Dollar Producer
🏆 Award Winning Realtor
🏠 1200+ Properties and Counting

🔗 See what our clients earn:
https://realincomeproperties.blogspot.com/

#ClevelandIncomeRealEstate #ClevelandRealEstate #OhioRealEstate #ClevelandInvestors #IncomeProperties #RentalPropertyCleveland #CashflowRealEstate #BuyAndHold #RealEstateInvesting #InvestmentProperty #ClevelandRental #OhioInvestors #PassiveIncomeRealEstate #ValueAddRealEstate #EquityBuilding #RentalIncome #PropertyManagementOhio #ClevelandPropertyManagement #MidwestRealEstate #InvestorLife #RealEstateCashflow #WealthThroughRealEstate #ClevelandHomes #OhioIncomeProperties #LandlordLife #RealEstateWealth #PortfolioBuilding